Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10600 Lipan Trl, Fort Worth, TX, 76108 offers a 10.98% rental yield on a $319,900 purchase with $2,927/mo rent. Total monthly income registers $2,927/mo, and a $1,566/mo payment leaves $408/mo available for distribution. Annual cash flow reaches $4,895/yr on $106,047 to close, and return on cash invested stands at 24.52% in year one. Equity gained on principal adds $2,064/yr while 5% annual appreciation supports $88,382 over five years. Portfolio math shows five-year ROI at 129.79% and total cumulative return in cash at $137,636. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,927/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
6,621 sqft lot
$N/A/sqft
$242 semi-annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-10-30 | Listed for sale | $319,900 |
| 2024-10-16 | Listing removed | $2,145 |
| 2024-10-10 | Price change | $2,185 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7753.49 | -5.84% | $324,633 | -5.00% |
| 2023-12-27 | $8233.96 | 3.08% | $341,719 | 17.02% |
| 2022-12-27 | $7987.59 | 27.40% | $292,008 | 30.65% |
Listed by: Aaron Driggs • Catapult Realty Partners, LLC
Mls Name: NTREIS
Mls ID: #20766601
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
