106 Woody Ray Dr, Elm Mott, TX, 76640 | $438/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

106 Woody Ray Dr, Elm Mott, TX, 76640 | $438/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1150 sft

5108 Lake Shore Dr, Waco, TX, 76710

3 Bed
2 Bath
1536 sft

4918 Lakemoor Dr, Waco, TX, 76710

2 Bed
2 Bath
1873 sft

5222 Lake Shore Dr, Waco, TX, 76710

4 Bed
3 Bath
2684 sft

203 River Ln, Waco, TX, 76708

Nearby investment properties with comparable prices

4 Bed
2 Bath
2108 sft

1041 Wildcat Cir, Waco, TX, 76705

3 Bed
2 Bath
1435 sft

114 Fort Graham Cir, Waco, TX, 76705

3 Bed
2 Bath
1500 sft

193 Morning Star Cir, China Spring, TX, 76633

3 Bed
3 Bath
1658 sft

10313 Walley Way, Waco, TX, 76708

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elm Mott at 106 Woody Ray Dr, Elm Mott, TX, 76640 uses $94,478 cash to close to unlock $5,259/yr annual cash flow and $438/mo monthly cash flow. Total monthly income runs $2,465/mo, and a $1,395/mo payment keeps the spread at $438/mo. Purchase price stands at $285,000, and rental yield measures 10.38% with $2,465/mo rent. Return on cash invested shows 25.48% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 133.94% and total cumulative return in cash records $126,546. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,465/mo property income covering a $1,395/mo payment rather than investor’s personal income.

Single Family

Built in 1977

0.58 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully three-bedroom home located in the desirable West Independent School District. Sitting on just over half an acre, this property is the perfect blend of comfort, space, and functionality. Step inside to discover recent upgrades throughout, including brand-new flooring, a freshly painted interior, updated bathrooms, and new interior doors that give the home a fresh, modern feel. The open layout and neutral palette make it move-in ready and easy to personalize. Out back, you'll find a spacious yard ideal for family gatherings, outdoor fun, or relaxing evenings under the stars. At the rear of the property, a barn offers excellent potential for a school ag project, workshop, or extra storage. This is a rare opportunity to enjoy country-style living with modern comfortsschedule your private showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76640, Elm Mott, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,333 (100%)
Owner Occupied HU	984 (73.8%)
Renter Occupied HU	241 (18.1%)
Vacant Housing Units	108 ( 8.1%)
Median Home Value	$293,684
Average Home Value	$314,433