106 Washington StRock CityIL61070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rock City at 106 Washington St, Rock City, IL, 61070 listed at $168,000 pairs $1,299/mo rent with a $822/mo payment to leave $134/mo cash flow. Total monthly income runs $1,299/mo, and annual cash flow reaches $1,608/yr on $55,692 cash to close. Return on cash invested measures 22.8% in year one, and rental yield registers 9.28% at a $168,000 basis. Equity gained on principal adds $1,084/yr, and annual property appreciation at 5% supports $46,415 by year five. Five-year ROI tracks 119.29% and total cumulative return in cash totals $66,437. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,299/mo property income relative to a $822/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1918
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61070, Rock City, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 448 (100%) |
| Owner Occupied HU | 359 (80.1%) |
| Renter Occupied HU | 73 (16.3%) |
| Vacant Housing Units | 16 ( 3.6%) |
| Median Home Value | $214,329 |
| Average Home Value | $232,019 |
Housing Distribution
Address Breakdown
Residential
395
Single Family
395
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices