Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Middleburg at 106 W Marshall St, Middleburg, VA, 20117 priced at $575,000 converts $2,800/mo rent into after a $2,814/mo obligation. Total monthly income equals $2,800/mo. Return on cash invested prints 16.02% in year one, and rental yield reads 5.84% against a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,862 by year five. Five-year ROI reaches 81.69% and total cumulative return in cash sums $154,535. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,800/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Single Family
Built in 1970
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20117, Middleburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,513 (100%) |
| Owner Occupied HU | 922 (60.9%) |
| Renter Occupied HU | 359 (23.7%) |
| Vacant Housing Units | 232 (15.3%) |
| Median Home Value | $1,084,586 |
| Average Home Value | $1,234,829 |
Residential
1,100
Single Family
1,080
Multi-Family
20
Businesses
29
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Laura Farrell • TTR Sotheby's International Realty
Mls Name: Bright MLS
Mls ID: #VALO2100644
