Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rice at 106 W Calhoun St, Rice, TX, 75155 generates $2,095/mo in rent, after a $1,591/mo payment. Total monthly income is $2,095/mo. Return on cash invested sits at 17.5% in year one, and rental yield is 7.74% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 91.13% and total cumulative return in cash sums $98,185. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,095/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75155, Rice, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,439 (100%) |
| Owner Occupied HU | 997 (69.3%) |
| Renter Occupied HU | 278 (19.3%) |
| Vacant Housing Units | 164 (11.4%) |
| Median Home Value | $175,426 |
| Average Home Value | $231,916 |
Residential
1,162
Single Family
1,161
Multi-Family
1
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $325,000 |
| 2023-04-06 | Listing removed | N/A |
| 2022-09-30 | Listing removed | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $3478.82 | 14.62% | $219,735 | 10.00% |
| 2023-06-27 | $3035.05 | N/A | $199,759 | 10.00% |
| 2022-06-27 | N/A | N/A | $181,599 | 10.00% |
Listed by: Matt Newman • Country Real Estate
Mls Name: NTREIS
Mls ID: #20983283
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
