106 Village RoadBeech MountainNC28604








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Beech Mountain at 106 Village Road, Beech Mountain, NC, 28604 at $475,000 posts ROI 21.71% with $236/mo cash flow from $3,131/mo rent. Total monthly income equals $3,131/mo, and annual cash flow records $2,832/yr on $157,463 to close. Return on cash invested measures 21.71% and rental yield reads 7.91% at the current $475,000. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 by year five. Five-year ROI prints 112.35% and total cumulative return in cash totals $176,911.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,131/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1995
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28604, Banner Elk, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,910 (100%) |
| Owner Occupied HU | 2,452 (24.7%) |
| Renter Occupied HU | 743 ( 7.5%) |
| Vacant Housing Units | 6,715 (67.8%) |
| Median Home Value | $382,801 |
| Average Home Value | $471,902 |
Housing Distribution
Address Breakdown
Residential
6,320
Single Family
5,791
Multi-Family
529
Businesses
455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Ben McKay • Allen Tate Realtors Boone
Mls Name: High Country AOR
Mls ID: #257200








