106 Tudor RdColonial HeightsVA23834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colonial Heights at 106 Tudor Rd, Colonial Heights, VA, 23834 priced at $399,900 converts $3,643/mo rent into $1,253/mo cash flow after a $1,957/mo obligation. Total monthly income equals $3,643/mo, and annual cash flow totals $15,033/yr on $132,567 invested. Return on cash invested prints 31.25% in year one, and rental yield reads 10.93% against a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,485 by year five. Five-year ROI reaches 163.37% and total cumulative return in cash sums $216,572. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,643/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Single Family
Built in 1975
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23834, Colonial Heights, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,722 (100%) |
| Owner Occupied HU | 7,589 (64.7%) |
| Renter Occupied HU | 3,580 (30.5%) |
| Vacant Housing Units | 553 ( 4.7%) |
| Median Home Value | $282,958 |
| Average Home Value | $320,515 |
Housing Distribution
Address Breakdown
Residential
10,969
Single Family
10,865
Multi-Family
104
Businesses
1,263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Heath • Real Broker LLC
Mls Name: CVRMLS
Mls ID: #2525586