106 Swafford RdSpring cityTN37381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring city at 106 Swafford Rd, Spring city, TN, 37381 priced at $205,000 converts $900/mo rent into after a $1,003/mo obligation. Total monthly income equals $900/mo. Return on cash invested prints 14.14% in year one, and rental yield reads 5.27% against a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation compiles into $56,638 by year five. Five-year ROI reaches 71.68% and total cumulative return in cash sums $48,714. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $900/mo property income covering a $1,003/mo payment, not borrower’s personal income.
Single Family
Built in 2018
5.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37381, Spring City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,166 (100%) |
| Owner Occupied HU | 3,219 (62.3%) |
| Renter Occupied HU | 818 (15.8%) |
| Vacant Housing Units | 1,129 (21.9%) |
| Median Home Value | $277,466 |
| Average Home Value | $330,309 |
Housing Distribution
Address Breakdown
Residential
4,499
Single Family
4,468
Multi-Family
31
Businesses
198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darlene Mitchell • RE/MAX Finest
Mls Name: East Tennessee Realtors
Mls ID: #1326214