106 Staysail DrElizabeth CityNC27909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elizabeth City at 106 Staysail Dr, Elizabeth City, NC, 27909 priced at $550,900 pairs $3,631/mo rent with $274/mo cash flow after a $2,696/mo payment. Total monthly income equals $3,631/mo, and annual cash flow comes to $3,287/yr on $181,246 invested. Return on cash invested is 21.87% in year one, and rental yield stands at 7.91% on a $550,900 basis. Equity gained on principal adds $3,555/yr, and 5% annual appreciation accumulates to $152,204 by year five. Five-year ROI measures 113.22% and total cumulative return in cash reaches $205,204. For financing, Ziffy Mortgage’s DSCR program evaluates $3,631/mo property income against a $2,696/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27909, Elizabeth City, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,132 (100%) |
| Owner Occupied HU | 10,487 (57.8%) |
| Renter Occupied HU | 5,861 (32.3%) |
| Vacant Housing Units | 1,784 ( 9.8%) |
| Median Home Value | $256,977 |
| Average Home Value | $298,406 |
Housing Distribution
Address Breakdown
Residential
17,483
Single Family
17,279
Multi-Family
204
Businesses
1,292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Russell Bryant • Thrive Realty
Mls Name: REIN Inc.
Mls ID: #10609282