106 S George Muck DrKerrvilleTX78028
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kerrville at 106 S George Muck Dr, Kerrville, TX, 78028 offers a 9.15% rental yield on a $102,900 purchase with $785/mo rent. Total monthly income registers $785/mo, and a $504/mo payment leaves $53/mo available for distribution. Annual cash flow reaches $635/yr on $34,111 to close, and return on cash invested stands at 21.77% in year one. Equity gained on principal adds $664/yr while 5% annual appreciation supports $28,429 over five years. Portfolio math shows five-year ROI at 114.02% and total cumulative return in cash at $38,894. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $785/mo property income against a $504/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78028, Kerrville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,132 (100%) |
| Owner Occupied HU | 12,783 (63.5%) |
| Renter Occupied HU | 5,524 (27.4%) |
| Vacant Housing Units | 1,825 ( 9.1%) |
| Median Home Value | $318,882 |
| Average Home Value | $407,051 |
Housing Distribution
Address Breakdown
Residential
19,054
Single Family
16,824
Multi-Family
2,230
Businesses
1,726
Nearby investment properties with comparable rents