106 Road 4025Navajo DamNM87419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Navajo Dam at 106 Road 4025, Navajo Dam, NM, 87419 uses $38,454 cash to close to unlock $5,087/yr annual cash flow and $424/mo monthly cash flow. Total monthly income runs $1,105/mo, and a $568/mo payment keeps the spread at $424/mo. Purchase price stands at $116,000, and rental yield measures 11.43% with $1,105/mo rent. Return on cash invested shows 33.14% in year one, and 5% annual appreciation builds toward $32,049 over five years. Five-year ROI reaches 173.38% and total cumulative return in cash records $66,671. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,105/mo property income covering a $568/mo payment rather than investor’s personal income.
Single Family
Built in 2000
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87419, Navajo Dam, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 306 (100%) |
| Owner Occupied HU | 173 (56.5%) |
| Renter Occupied HU | 25 ( 8.2%) |
| Vacant Housing Units | 108 (35.3%) |
| Median Home Value | $254,310 |
| Average Home Value | $320,448 |
Housing Distribution
Address Breakdown
Residential
26
Single Family
26
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel J. Klepac • Coldwell Banker Cornerstone
Mls Name: SJCMLS
Mls ID: #25-327