106 Red WillowSan AntonioTX78260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 106 Red Willow, San Antonio, TX, 78260 priced at $409,700 pairs $3,414/mo rent with $282/mo cash flow after a $2,005/mo payment. Total monthly income equals $3,414/mo, and annual cash flow comes to $3,383/yr on $135,816 invested. Return on cash invested is 22.4% in year one, and rental yield stands at 10% on a $409,700 basis. Equity gained on principal adds $2,644/yr, and 5% annual appreciation accumulates to $113,193 by year five. Five-year ROI measures 118.1% and total cumulative return in cash reaches $160,393. For financing, Ziffy Mortgage’s DSCR program evaluates $3,414/mo property income against a $2,005/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
5,445 sqft lot
$N/A/sqft
$369 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Housing Distribution
Address Breakdown
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marvin Venus • CloverLeaf Property Management
Mls Name: SABOR
Mls Provider:
Mls ID: #1878583
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.