Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Del Rio at 106 Rawhide Trl, Del Rio, TX, 78840 earns $111/mo cash flow from $1,523/mo rent with a $972/mo payment. Total monthly income totals $1,523/mo, and annual cash flow totals $1,332/yr on $65,803 capital. ROI tracks 21.93% on current figures, and rental yield reads 9.21% at a $198,500 purchase. Equity gained on principal adds $1,281/yr, and 5% annual appreciation supports $54,842 over five years. Five-year ROI reaches 114.9% and total cumulative return in cash sums $75,605. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,523/mo property income instead of your personal income.
Single Family
Built in 1970
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78840, Del Rio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,647 (100%) |
| Owner Occupied HU | 10,623 (57.0%) |
| Renter Occupied HU | 5,537 (29.7%) |
| Vacant Housing Units | 2,487 (13.3%) |
| Median Home Value | $181,029 |
| Average Home Value | $222,331 |
Residential
18,108
Single Family
17,130
Multi-Family
978
Businesses
1,131
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rhonda Montgomery • RE/MAX Del Rio
Mls Name: Del Rio BOR
Mls ID: #207330
