106 Raintree Blvd, Stafford, VA, 22556 | $862/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1582 sft

109 Longview Dr, Stafford, VA, 22556

3 Bed
2 Bath
1282 sft

13809 Greenwood Dr, Woodbridge, VA, 22193

3 Bed
3 Bath
1800 sft

9561 Center St, Manassas, VA, 20110

4 Bed
4 Bath
1828 sft

2433 Drake Ln, Fredericksburg, VA, 22408

Nearby investment properties with comparable prices

4 Bed
4 Bath
2280 sft

1001 Sweetheart Dr, Fredericksburg, VA, 22406

3 Bed
3 Bath
1710 sft

3400 Hawthorne Rd, Fredericksburg, VA, 22407

Ardmore Plan, The Grove at Jackson Village

4 Bed
5 Bath
2043 sft

Ardmore Plan, The Grove at Jackson Village, Fredericksburg, VA, 22407

4 Bed
5 Bath
2043 sft

4-04 Buckthorn Ter, Fredericksburg, VA, 22407

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stafford at 106 Raintree Blvd, Stafford, VA, 22556 priced at $499,900 pairs $3,851/mo rent with $862/mo cash flow after a $2,447/mo payment. Total monthly income equals $3,851/mo, and annual cash flow comes to $10,349/yr on $165,717 invested. Return on cash invested is 26.15% in year one, and rental yield stands at 9.24% on a $499,900 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,113 by year five. Five-year ROI measures 136.06% and total cumulative return in cash reaches $225,480. For financing, Ziffy Mortgage’s DSCR program evaluates $3,851/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1977

0.28 Acres lot

$N/A/sqft

No HOA