106 Pine Forest LnKingslandAR71742
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 106 Pine Forest Ln, Kingsland, AR, 71742 in Kingsland speaks for itself: 10.24% gross on a $225,000 price, generating $1,920/mo in rent and $567/mo in net income after the $1,012/mo debt service. DSCR 1.90, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,810 stacks alongside $62,163 in projected five-year appreciation and $2,072/yr in principal reduction. Projected total cumulative return: $121,656.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 8.0% |
| Monthly Cash Flow | $567 | $500 |
City averages based on Kingsland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,920 |
| Total Monthly Debt Service | $1,263 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71742, Fordyce, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,235 (100%) |
| Owner Occupied HU | 1,194 (53.4%) |
| Renter Occupied HU | 642 (28.7%) |
| Vacant Housing Units | 399 (17.9%) |
| Median Home Value | $115,802 |
| Average Home Value | $158,187 |
Housing Distribution
Address Breakdown
Residential
2,021
Single Family
1,905
Multi-Family
116
Businesses
298
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71742, Fordyce, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,235 (100%) |
| Owner Occupied HU | 1,194 (53.4%) |
| Renter Occupied HU | 642 (28.7%) |
| Vacant Housing Units | 399 (17.9%) |
| Median Home Value | $115,802 |
| Average Home Value | $158,187 |
Housing Distribution
Address Breakdown
Residential
2,021
Single Family
1,905
Multi-Family
116
Businesses
298
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices