Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$300,000
3 bds2 ba1311sqft
106 Paseo Patricia StGun Barrel CityTX75156
7.86%
Gross Yield
17.74%
ROI
$1,964/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $1,964/mo, and a $1,468/mo payment. Purchase price stands at $300,000, and rental yield measures 7.86% with $1,964/mo rent. Return on cash invested shows 17.87% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 93.12% and total cumulative return in cash records $92,604. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,964/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 2021
10,715 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Patricia Paull • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #21043567








