106 Manor DrHayesvilleNC28904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayesville at 106 Manor Dr, Hayesville, NC, 28904 uses $61,294 cash to close to unlock $4,249/yr annual cash flow and $354/mo monthly cash flow. Total monthly income runs $1,481/mo, and a $905/mo payment keeps the spread at $354/mo. Purchase price stands at $184,900, and rental yield measures 9.61% with $1,481/mo rent. Return on cash invested shows 26.84% in year one, and 5% annual appreciation builds toward $51,084 over five years. Five-year ROI reaches 139.95% and total cumulative return in cash records $85,783. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,481/mo property income covering a $905/mo payment rather than investor’s personal income.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28904, Hayesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,753 (100%) |
| Owner Occupied HU | 3,559 (52.7%) |
| Renter Occupied HU | 944 (14.0%) |
| Vacant Housing Units | 2,250 (33.3%) |
| Median Home Value | $409,328 |
| Average Home Value | $448,304 |
Housing Distribution
Address Breakdown
Residential
5,072
Single Family
5,072
Multi-Family
0
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Cejka • North Peaks Realty
Mls Name: NGBOR
Mls ID: #419839