106 Kingston AvePort jervisNY12771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port jervis at 106 Kingston Ave, Port jervis, NY, 12771 priced at $375,000 converts $4,740/mo rent into $2,236/mo cash flow after a $1,835/mo obligation. Total monthly income equals $4,740/mo, and annual cash flow totals $26,835/yr on $124,313 invested. Return on cash invested prints 41.5% in year one, and rental yield reads 15.17% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 219.26% and total cumulative return in cash sums $272,571. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,740/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 1955
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12771, Port Jervis, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,373 (100%) |
| Owner Occupied HU | 3,296 (51.7%) |
| Renter Occupied HU | 2,361 (37.0%) |
| Vacant Housing Units | 716 (11.2%) |
| Median Home Value | $314,369 |
| Average Home Value | $357,137 |
Housing Distribution
Address Breakdown
Residential
5,635
Single Family
5,226
Multi-Family
409
Businesses
456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalie Wooley • Stacy Vito Realty
Mls Name: NY State MLS
Mls ID: #11290349