Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Buda at 106 Kildeer, Buda, TX, 78610 priced at $570,000 converts $2,417/mo rent into after a $2,790/mo obligation. Total monthly income equals $2,417/mo. Return on cash invested prints 9.59% in year one, and rental yield reads 5.09% against a $570,000 entry. Equity gained on principal adds $3,678/yr, while 5% annual appreciation compiles into $157,480 by year five. Five-year ROI reaches 48.7% and total cumulative return in cash sums $91,321. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,417/mo property income covering a $2,790/mo payment, not borrower’s personal income.
Single Family
Built in 1979
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Price change | $570,000 |
| 2025-01-11 | Price change | $575,000 |
| 2024-12-02 | Price change | $580,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-23 | N/A | N/A | $436,051 | 9.09% |
| 2023-03-23 | $1517.56 | -50.10% | $399,714 | 10.00% |
| 2022-03-23 | $3041.49 | -0.87% | $363,376 | N/A |
Listed by: Krystle Weidner • Reliance Residential Realty - New Braunfels
Mls Name: SABOR
Mls Provider:
Mls ID: #1852110
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
