106 Hillside DrLibertyTX77575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Liberty at 106 Hillside Dr, Liberty, TX, 77575 priced at $169,000 converts $1,286/mo rent into $84/mo cash flow after a $827/mo obligation. Total monthly income equals $1,286/mo, and annual cash flow totals $1,013/yr on $56,024 invested. Return on cash invested prints 21.72% in year one, and rental yield reads 9.13% against a $169,000 entry. Equity gained on principal adds $1,091/yr, while 5% annual appreciation compiles into $46,692 by year five. Five-year ROI reaches 113.82% and total cumulative return in cash sums $63,763. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,286/mo property income covering a $827/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77575, Liberty, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,030 (100%) |
| Owner Occupied HU | 4,600 (65.4%) |
| Renter Occupied HU | 1,606 (22.8%) |
| Vacant Housing Units | 824 (11.7%) |
| Median Home Value | $186,143 |
| Average Home Value | $230,037 |
Housing Distribution
Address Breakdown
Residential
5,660
Single Family
5,380
Multi-Family
280
Businesses
776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amabely Vazquez • Alumbra International Properties
Mls Name: HAR
Mls Provider:
Mls ID: #69169697
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.