106 Hearthstone DrBerlinNJ08009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Berlin at 106 Hearthstone Dr, Berlin, NJ, 08009 earns $468/mo cash flow from $3,222/mo rent with a $1,835/mo payment. Total monthly income totals $3,222/mo, and annual cash flow totals $5,619/yr on $124,313 capital. ROI tracks 24.43% on current figures, and rental yield reads 10.31% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 128.61% and total cumulative return in cash sums $159,879. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,222/mo property income instead of your personal income.
Single Family
Built in 2007
6,216 sqft lot
$N/A/sqft
$80 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08009, Berlin, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,654 (100%) |
| Owner Occupied HU | 4,330 (76.6%) |
| Renter Occupied HU | 1,079 (19.1%) |
| Vacant Housing Units | 245 ( 4.3%) |
| Median Home Value | $347,480 |
| Average Home Value | $361,330 |
Housing Distribution
Address Breakdown
Residential
6,213
Single Family
6,073
Multi-Family
140
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Kowalik • Your Home Sold Guaranteed Nancy Kowalik Group
Mls Name: My State MLS
Mls ID: #11608364