106 Gawayne DrMabankTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mabank at 106 Gawayne Dr, Mabank, TX, 75156 priced at $768,000 pairs $2,070/mo rent with after a $3,759/mo payment. Total monthly income equals $2,070/mo. Return on cash invested is 3.95% in year one, and rental yield stands at 3.23% on a $768,000 basis. Equity gained on principal adds $4,956/yr, and 5% annual appreciation accumulates to $212,184 by year five. Five-year ROI measures 18.46% and total cumulative return in cash reaches $46,649. For financing, Ziffy Mortgage’s DSCR program evaluates $2,070/mo property income against a $3,759/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
6,969 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill Russell • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20887753
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.