106 Fallstaff RdColumbiaSC29229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 106 Fallstaff Rd, Columbia, SC, 29229 priced at $290,888 pairs $2,722/mo rent with $990/mo cash flow after a $1,424/mo payment. Total monthly income equals $2,722/mo, and annual cash flow comes to $11,882/yr on $96,429 invested. Return on cash invested is 32.23% in year one, and rental yield stands at 11.23% on a $290,888 basis. Equity gained on principal adds $1,877/yr, and 5% annual appreciation accumulates to $80,367 by year five. Five-year ROI measures 168.65% and total cumulative return in cash reaches $162,631. For financing, Ziffy Mortgage’s DSCR program evaluates $2,722/mo property income against a $1,424/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29229, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,849 (100%) |
| Owner Occupied HU | 16,516 (75.6%) |
| Renter Occupied HU | 4,178 (19.1%) |
| Vacant Housing Units | 1,155 ( 5.3%) |
| Median Home Value | $264,697 |
| Average Home Value | $299,180 |
Housing Distribution
Address Breakdown
Residential
21,627
Single Family
19,314
Multi-Family
2,313
Businesses
1,141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Grey Farthing • ERA Wilder Realty
Mls Name: Consolidated MLS
Mls ID: #616328