106 E Pine DriveMarble FallsTX78654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marble Falls at 106 E Pine Drive, Marble Falls, TX, 78654 uses $92,820 cash to close to unlock $4,912/yr annual cash flow and $409/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,370/mo payment keeps the spread at $409/mo. Purchase price stands at $280,000, and rental yield measures 10.29% with $2,400/mo rent. Return on cash invested shows 25.2% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 132.46% and total cumulative return in cash records $122,949. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Housing Distribution
Address Breakdown
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelsey L Osborne • KW-Austin Portfolio Real Estate
Mls Name: HLMLS
Mls ID: #174810