106 E Cragin StSundownTX79372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sundown at 106 E Cragin St, Sundown, TX, 79372 offers $1,043/mo rent that, after a $538/mo payment, leaves $261/mo cash flow. Total monthly income is $1,043/mo, and annual cash flow is $3,134/yr on $36,465 cash. Return on cash invested measures 28.5% in year one, and rental yield stands at 11.38% at a $110,000 entry. Equity gained on principal adds $710/yr while 5% annual appreciation compounds into $30,391 by year five. Five-year ROI records 150.26% and total cumulative return in cash reaches $54,792. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,043/mo property income versus a $538/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79372, Sundown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 478 (100%) |
| Owner Occupied HU | 337 (70.5%) |
| Renter Occupied HU | 80 (16.7%) |
| Vacant Housing Units | 61 (12.8%) |
| Median Home Value | $124,085 |
| Average Home Value | $182,730 |
Housing Distribution
Address Breakdown
Residential
2
Single Family
2
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices