106 Denham Dr HOMESITE 28TaylorsSC29687
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow106 Denham Dr HOMESITE 28, Taylors, SC, 29687 in Taylors is a top-tier cash-flow asset. At $233,000 it produces $2,160/mo in rent and $773/mo in net monthly income, a 11.12% gross rental yield. The DSCR of 2.06 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $9,276. Five-year appreciation adds $64,374, driving a total cumulative return of $137,879.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.2% |
| Monthly Cash Flow | $773 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,160 |
| Total Monthly Debt Service | $1,294 |
| DSCR Ratio | 1.67x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29687, Taylors, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,036 (100%) |
| Owner Occupied HU | 14,524 (72.5%) |
| Renter Occupied HU | 4,476 (22.3%) |
| Vacant Housing Units | 1,036 ( 5.2%) |
| Median Home Value | $302,093 |
| Average Home Value | $356,250 |
Housing Distribution
Address Breakdown
Residential
19,159
Single Family
17,413
Multi-Family
1,746
Businesses
1,059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29687, Taylors, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,036 (100%) |
| Owner Occupied HU | 14,524 (72.5%) |
| Renter Occupied HU | 4,476 (22.3%) |
| Vacant Housing Units | 1,036 ( 5.2%) |
| Median Home Value | $302,093 |
| Average Home Value | $356,250 |
Housing Distribution
Address Breakdown
Residential
19,159
Single Family
17,413
Multi-Family
1,746
Businesses
1,059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Johnson • Mungo Homes Properties, LLC
Mls Name: Greater Greenville AOR
Mls Provider:
Mls ID: #1558231
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.