106 Crabapple CirclePort WentworthGA31407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Wentworth at 106 Crabapple Circle, Port Wentworth, GA, 31407 listed at $299,500 pairs $2,864/mo rent with a $1,466/mo payment to leave $1,041/mo cash flow. Total monthly income runs $2,864/mo, and annual cash flow reaches $12,493/yr on $99,284 cash to close. Return on cash invested measures 32.49% in year one, and rental yield registers 11.48% at a $299,500 basis. Equity gained on principal adds $1,933/yr, and annual property appreciation at 5% supports $82,746 by year five. Five-year ROI tracks 170.23% and total cumulative return in cash totals $169,007. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,864/mo property income relative to a $1,466/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31407, Savannah, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,043 (100%) |
| Owner Occupied HU | 4,529 (41.0%) |
| Renter Occupied HU | 5,426 (49.1%) |
| Vacant Housing Units | 1,088 ( 9.9%) |
| Median Home Value | $294,400 |
| Average Home Value | $335,171 |
Housing Distribution
Address Breakdown
Residential
11,046
Single Family
8,528
Multi-Family
2,518
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn M. Phaneuf • TriCounty Real Estate LLC
Mls Name: Hive MLS
Mls ID: #SA340095