106 Chalet CirPine MountainGA31822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pine Mountain at 106 Chalet Cir, Pine Mountain, GA, 31822 priced at $120,000 converts $915/mo rent into $185/mo cash flow after a $587/mo obligation. Total monthly income equals $915/mo, and annual cash flow totals $2,220/yr on $39,780 invested. Return on cash invested prints 25.49% in year one, and rental yield reads 9.15% against a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation compiles into $33,154 by year five. Five-year ROI reaches 132.6% and total cumulative return in cash sums $52,747. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $915/mo property income covering a $587/mo payment, not borrower’s personal income.
Single Family
Built in 1995
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31822, Pine Mountain, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,895 (100%) |
| Owner Occupied HU | 1,915 (66.1%) |
| Renter Occupied HU | 473 (16.3%) |
| Vacant Housing Units | 507 (17.5%) |
| Median Home Value | $325,521 |
| Average Home Value | $374,791 |
Housing Distribution
Address Breakdown
Residential
2,138
Single Family
2,010
Multi-Family
128
Businesses
169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elena Stanfield • Bowers & Burns Real Estate Co.
Mls Name: GAMLS
Mls ID: #10578542