106 Cedar StDoverTN37058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dover at 106 Cedar St, Dover, TN, 37058 with 5% annual appreciation on a $179,000 basis while $1,328/mo rent supports operations. Total monthly income totals $1,328/mo and a $876/mo payment preserves $257/mo for cash returns. Annual cash flow comes to $3,079/yr on $59,339 deployed, and return on cash invested reaches 25.1% in year one. Equity gained on principal adds $1,155/yr, and five-year appreciation sums $49,454 alongside rental yield of 8.9%. Five-year ROI measures 130.42% and total cumulative return in cash totals $77,391.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,328/mo property income versus a $876/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1935
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37058, Dover, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,667 (100%) |
| Owner Occupied HU | 2,283 (62.3%) |
| Renter Occupied HU | 711 (19.4%) |
| Vacant Housing Units | 673 (18.4%) |
| Median Home Value | $223,188 |
| Average Home Value | $288,651 |
Housing Distribution
Address Breakdown
Residential
3,286
Single Family
3,258
Multi-Family
28
Businesses
260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices