Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saint Marys at 106 Borrell Blvd, Saint Marys, GA, 31558 priced at $278,700 pairs $2,154/mo rent with $458/mo cash flow after a $1,364/mo payment. Total monthly income equals $2,154/mo, and annual cash flow comes to $5,495/yr on $92,389 invested. Return on cash invested is 25.86% in year one, and rental yield stands at 9.27% on a $278,700 basis. Equity gained on principal adds $1,798/yr, and 5% annual appreciation accumulates to $77,000 by year five. Five-year ROI measures 134.58% and total cumulative return in cash reaches $124,341. For financing, Ziffy Mortgage’s DSCR program evaluates $2,154/mo property income against a $1,364/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31558, Saint Marys, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,665 (100%) |
| Owner Occupied HU | 5,314 (55.0%) |
| Renter Occupied HU | 3,536 (36.6%) |
| Vacant Housing Units | 815 ( 8.4%) |
| Median Home Value | $303,233 |
| Average Home Value | $358,400 |
Residential
9,262
Single Family
8,315
Multi-Family
947
Businesses
657
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Virginia Jacobs • ERA Kings Bay Realty
Mls Name: GIAOR
Mls ID: #1658478
