106 Beaverkill RdLivingston manorNY12758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livingston manor at 106 Beaverkill Rd, Livingston manor, NY, 12758 uses $92,820 cash to close to unlock $1,004/yr annual cash flow and $84/mo monthly cash flow. Total monthly income runs $1,953/mo, and a $1,370/mo payment keeps the spread at $84/mo. Purchase price stands at $280,000, and rental yield measures 8.37% with $1,953/mo rent. Return on cash invested shows 20.99% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 109.28% and total cumulative return in cash records $101,433. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,953/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 1949
1.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12758, Livingston Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,193 (100%) |
| Owner Occupied HU | 1,530 (47.9%) |
| Renter Occupied HU | 502 (15.7%) |
| Vacant Housing Units | 1,161 (36.4%) |
| Median Home Value | $354,375 |
| Average Home Value | $398,546 |
Housing Distribution
Address Breakdown
Residential
1,555
Single Family
1,528
Multi-Family
27
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Francesco Galeano • FRANK GALEANO LICENSED REAL ESTATE BROKER INC
Mls Name: NY State MLS
Mls ID: #11178870