106 Beartrap RdRed Feather LakesCO80545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Red Feather Lakes at 106 Beartrap Rd, Red Feather Lakes, CO, 80545 priced at $665,000 pairs $1,320/mo rent with after a $3,255/mo payment. Total monthly income equals $1,320/mo. Return on cash invested is 5.32% in year one, and rental yield stands at 2.38% on a $665,000 basis. Equity gained on principal adds $4,291/yr, and 5% annual appreciation accumulates to $183,727 by year five. Five-year ROI measures 24.37% and total cumulative return in cash reaches $53,311. For financing, Ziffy Mortgage’s DSCR program evaluates $1,320/mo property income against a $3,255/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2001
4.93 Acres lot
$N/A/sqft
$1,584 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80545, Red Feather Lakes, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,003 (100%) |
| Owner Occupied HU | 474 (23.7%) |
| Renter Occupied HU | 52 ( 2.6%) |
| Vacant Housing Units | 1,477 (73.7%) |
| Median Home Value | $628,995 |
| Average Home Value | $666,872 |
Housing Distribution
Address Breakdown
Residential
344
Single Family
344
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Louise Creager • RE/MAX Alliance-FTC South
Mls Name: IRES
Mls Provider:
Mls ID: #1029767
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.