106 13th St APT 114CharlestownMA02129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Charlestown at 106 13th St APT 114, Charlestown, MA, 02129 offers a 11.27% rental yield on a $503,500 purchase with $4,729/mo rent. Total monthly income registers $4,729/mo, and a $2,464/mo payment leaves $1,556/mo available for distribution. Annual cash flow reaches $18,671/yr on $165,652 to close, and return on cash invested stands at 31.33% in year one. Equity gained on principal adds $3,249/yr while 5% annual appreciation supports $139,108 over five years. Portfolio math shows five-year ROI at 164.21% and total cumulative return in cash at $272,019. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,729/mo property income against a $2,464/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1920
872 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02129, Charlestown, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,420 (100%) |
| Owner Occupied HU | 4,101 (43.5%) |
| Renter Occupied HU | 4,655 (49.4%) |
| Vacant Housing Units | 664 ( 7.0%) |
| Median Home Value | $978,367 |
| Average Home Value | $1,127,259 |
Housing Distribution
Address Breakdown
Residential
8,644
Single Family
3,214
Multi-Family
5,430
Businesses
687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A