106 100th Oaks, Holly Springs, NC, 27540 | $395/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2503 sft

2621 Impulsion Dr, New Hill, NC, 27562

4 Bed
3 Bath
2458 sft

125 Spring Pine Ln, Holly Springs, NC, 27540

3 Bed
3 Bath
2441 sft

1320 Sunswept Cir, Raleigh, NC, 27603

3 Bed
3 Bath
1632 sft

1916 Kelly Glen Dr, Apex, NC, 27502

Nearby investment properties with comparable prices

3 Bed
2 Bath
1816 sft

100 Preacher Ln, Angier, NC, 27501

4 Bed
3 Bath
2236 sft

157 Grove Township Way, Angier, NC, 27501

4 Bed
2 Bath
2030 sft

121 Northwood Dr, Fuquay Varina, NC, 27526

3 Bed
3 Bath
1721 sft

276 White Oak Garden Way #210, Garner, NC, 27529

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Holly Springs at 106 100th Oaks, Holly Springs, NC, 27540 offers a 8.37% rental yield on a $450,000 purchase with $3,138/mo rent. Total monthly income registers $3,138/mo, and a $2,203/mo payment leaves $395/mo available for distribution. Annual cash flow reaches $4,740/yr on $149,175 to close, and return on cash invested stands at 23.09% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 119.75% and total cumulative return in cash at $178,638. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,138/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2015

2,178 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27540, Holly Springs, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,997 (100%)
Owner Occupied HU	14,497 (76.3%)
Renter Occupied HU	3,390 (17.8%)
Vacant Housing Units	1,110 ( 5.8%)
Median Home Value	$581,989
Average Home Value	$613,253