10597 Kingsfield Ln,Woodbury,MN,55129

Investment Highlights

Investment property for sale in Woodbury at 10597 Kingsfield Ln, Woodbury, MN, 55129 offers a 7.69% rental yield on a $494,800 purchase with $3,169/mo rent. Total monthly income registers $3,169/mo, and a $2,422/mo payment leaves $79/mo available for distribution. Annual cash flow reaches $948/yr on $164,026 to close, and return on cash invested stands at 20.49% in year one. Equity gained on principal adds $3,193/yr while 5% annual appreciation supports $136,704 over five years. Portfolio math shows five-year ROI at 106.05% and total cumulative return in cash at $173,947. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,169/mo property income against a $2,422/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.