1059 W Madison DriveRogersvilleMO65742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogersville at 1059 W Madison Drive, Rogersville, MO, 65742 earns $693/mo cash flow from $2,418/mo rent with a $1,356/mo payment. Total monthly income totals $2,418/mo, and annual cash flow totals $8,312/yr on $91,824 capital. ROI tracks 28.96% on current figures, and rental yield reads 10.48% at a $276,995 purchase. Equity gained on principal adds $1,787/yr, and 5% annual appreciation supports $76,529 over five years. Five-year ROI reaches 151.45% and total cumulative return in cash sums $139,069. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,418/mo property income instead of your personal income.
Single Family
Built in 2026
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65742, Rogersville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,986 (100%) |
| Owner Occupied HU | 4,456 (74.4%) |
| Renter Occupied HU | 1,156 (19.3%) |
| Vacant Housing Units | 374 ( 6.2%) |
| Median Home Value | $325,097 |
| Average Home Value | $369,790 |
Housing Distribution
Address Breakdown
Residential
5,566
Single Family
5,566
Multi-Family
0
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Cantrell • Keller Williams
Mls Name: SOMOMLS
Mls ID: #60303430