1059 Goose Branch Dr, Hopkins, SC, 29061 | $453/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

4 Bed
2 Bath
1365 sft

5527 Holmes Ave, Columbia, SC, 29203

2 Bed
3 Bath
1346 sft

609 Lake Forest Rd, Columbia, SC, 29209

2 Bed
1 Bath
870 sft

2923 Magnolia St, Columbia, SC, 29204

3 Bed
2 Bath
1188 sft

247 Piney Grove Rd, Columbia, SC, 29210

Nearby investment properties with comparable prices

3 Bed
3 Bath
1428 sft

922 Drake Grove Ln, Columbia, SC, 29210

3 Bed
2 Bath
1216 sft

1436 Blue Johnson Rd, Hopkins, SC, 29061

3 Bed
2 Bath
1191 sft

1717 Malcolm Dr, Columbia, SC, 29204

4 Bed
2 Bath
2128 sft

805 Mount Elon Church Rd, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 1059 Goose Branch Dr, Hopkins, SC, 29061 uses $72,761 cash to close to unlock $5,439/yr annual cash flow and $453/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $1,074/mo payment keeps the spread at $453/mo. Purchase price stands at $219,490, and rental yield measures 9.84% with $1,800/mo rent. Return on cash invested shows 27.38% in year one, and 5% annual appreciation builds toward $60,641 over five years. Five-year ROI reaches 142.92% and total cumulative return in cash records $103,987. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,074/mo payment rather than investor’s personal income.

Single Family

Built in 2025

4,791 sqft lot

$N/A/sqft

$485 annually HOA