10588 SE 96th Ave, Happy Valley, OR, 97086 | $383/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1574 sft

496 NE Hunter Dr, Estacada, OR, 97023

3 Bed
2 Bath
1219 sft

370 NE Hunter Dr, Estacada, OR, 97023

3 Bed
3 Bath
1609 sft

2829 NE Claire Rd #209, Estacada, OR, 97023

3 Bed
2 Bath
1846 sft

422 NE Greenway Dr, Estacada, OR, 97023

Nearby investment properties with comparable prices

$ 458,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

5407 NE 65th St, Vancouver, WA, 98661

3 Bed
3 Bath
1584 sft

11489 SW Rebecca Ter, Tigard, OR, 97223

3 Bed
2 Bath
1857 sft

5322 SE 113th Ave, Portland, OR, 97266

3 Bed
2 Bath
1218 sft

1020 SE 130th Avenue, Vancouver, WA, 98683

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Happy Valley at 10588 SE 96th Ave, Happy Valley, OR, 97086 generates $3,636/mo in rent and, after a $2,638/mo payment, leaves $383/mo in cash flow. Total monthly income is $3,636/mo, and annual cash flow is $4,592/yr on $177,331 invested. Return on cash invested sits at 22.65% in year one, and rental yield is 8.09% on a $539,000 entry. Equity gained on principal adds $3,478/yr, while 5% annual appreciation builds toward $148,916 over five years. Five-year ROI reaches 117.3% and total cumulative return in cash sums $208,008. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,636/mo property income rather than buyer’s personal income.

Single Family

Built in 1976

N/A lot

$N/A/sqft

No HOA