10587 W Maplewood Dr APT C, Littleton, CO, 80127 | $618/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1437 sft

11357 W 103rd Avenue, Westminster, CO, 80021

3 Bed
3 Bath
1595 sft

6505 W Mississippi Place, Lakewood, CO, 80232

2 Bed
1 Bath
1226 sft

709 27th Street, Denver, CO, 80205

2 Bed
3 Bath
1343 sft

11257 W Radcliffe Drive, Littleton, CO, 80127

Nearby investment properties with comparable prices

2 Bed
2 Bath
1722 sft

1885 S Quebec Way #G103, Denver, CO, 80231

2 Bed
1 Bath
806 sft

29656 Buffalo Park Road #206, Evergreen, CO, 80439

2 Bed
1 Bath
826 sft

4714 Leaf Ct, Denver, CO, 80216

2 Bed
2 Bath
1560 sft

13691 E Marina Drive E Bldg 216 #301, Aurora, CO, 80014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Littleton at 10587 W Maplewood Dr APT C, Littleton, CO, 80127 uses $135,252 cash to close to unlock $7,413/yr annual cash flow and $618/mo monthly cash flow. Total monthly income runs $3,343/mo, and a $1,997/mo payment keeps the spread at $618/mo. Purchase price stands at $408,000, and rental yield measures 9.83% with $3,343/mo rent. Return on cash invested shows 25.39% in year one, and 5% annual appreciation builds toward $112,723 over five years. Five-year ROI reaches 132.87% and total cumulative return in cash records $179,707. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,343/mo property income covering a $1,997/mo payment rather than investor’s personal income.

Townhouse

Built in 1984

1,132 sqft lot

$N/A/sqft

$306 monthly HOA