Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$225,000
3 bds2 ba1980sqft
10582 Grabbs LnTerrellTX75161
8.46%
Gross Yield
19.54%
ROI
$1,586/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Rental Income








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Investment property for sale in Terrell at 10582 Grabbs Ln, Terrell, TX, 75161 earns from $1,586/mo rent with a $1,101/mo payment. Total monthly income totals $1,586/mo. ROI tracks 19.69% on current figures, and rental yield reads 8.46% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 102.91% and total cumulative return in cash sums $76,761. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,586/mo property income instead of your personal income.
Manufactured
Built in 2003
2.51 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved







