1058 Isabella AveCoronadoCA92118
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Coronado at 1058 Isabella Ave, Coronado, CA, 92118 projects strong ROI of 5.44%. Rental yield 2.56%. With 5% annual appreciation, the property builds $784,640 in value over five years. Equity growth combined delivers a projected five-year ROI of 41.91%, translating into $336,266 in total cumulative return on $802,300 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.6% | 4.5% |
| Monthly Cash Flow | $(11,509) | $350 |
City averages based on Coronado market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,060 |
| Total Monthly Debt Service | $16,439 |
| DSCR Ratio | 0.37x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92118, Coronado, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,444 (100%) |
| Owner Occupied HU | 3,689 (39.1%) |
| Renter Occupied HU | 3,557 (37.7%) |
| Vacant Housing Units | 2,198 (23.3%) |
| Median Home Value | $1,966,411 |
| Average Home Value | $1,820,784 |
Housing Distribution
Address Breakdown
Residential
9,234
Single Family
5,773
Multi-Family
3,461
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92118, Coronado, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,444 (100%) |
| Owner Occupied HU | 3,689 (39.1%) |
| Renter Occupied HU | 3,557 (37.7%) |
| Vacant Housing Units | 2,198 (23.3%) |
| Median Home Value | $1,966,411 |
| Average Home Value | $1,820,784 |
Housing Distribution
Address Breakdown
Residential
9,234
Single Family
5,773
Multi-Family
3,461
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Koop • Berkshire Hathaway HomeServices California Properties
Mls Name: SDMLS
Mls ID: #250032365