1058 Cedarbrook Dr, Columbus, GA, 31904 | $268/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1058 Cedarbrook Dr, Columbus, GA, 31904 | $268/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2568 sft

10 Red Maple St, Phenix City, AL, 36869

4 Bed
3 Bath
2359 sft

13 Lakeridge Rd, Seale, AL, 36875

4 Bed
3 Bath
2249 sft

39 Joyce Dr, Phenix City, AL, 36869

18 Bed
9 Bath
6930 sft

1901-1903 S Seale Rd, Phenix City, AL, 36869

Nearby investment properties with comparable prices

4 Bed
4 Bath
3156 sft

24 Paladian Way, Fort Mitchell, AL, 36856

3 Bed
2 Bath
1813 sft

479 Lee Road 315, Smiths Station, AL, 36877

5 Bed
4 Bath
3236 sft

16 Shiloh Dr, Fort Mitchell, AL, 36856

6 Bed
3 Bath
2575 sft

3208 11th Ave, Phenix City, AL, 36867

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbus at 1058 Cedarbrook Dr, Columbus, GA, 31904 listed at $375,000 pairs $2,550/mo rent with a $1,835/mo payment to leave $268/mo cash flow. Total monthly income runs $2,550/mo, and annual cash flow reaches $3,217/yr on $124,313 cash to close. Return on cash invested measures 22.5% in year one, and rental yield registers 8.16% at a $375,000 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,606 by year five. Five-year ROI tracks 116.61% and total cumulative return in cash totals $144,963. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,550/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2008

0.25 Acres lot

$N/A/sqft

No HOA

More details about the property

MOVE IN READY!! SPACIOUS NORTH COLUMBUS HOME IN DOUBLE CHURCHES/NORTHSIDE SCHOOL DISTRICT! This beautiful move in ready home offers over 2,800+ sq. ft. of comfortable living space filled with natural light. Step inside the welcoming 2-story foyer and enjoy the brand-new hardwood floors on the main level, along with fresh interior and exterior paint. The home features two generous living areas, a formal dining room, and a well-appointed kitchen with granite countertops, a center island, and ample cabinet spaceperfect for family gatherings and entertaining guests. Upstairs, the owner's suite includes tray ceilings, double vanities, a garden tub, separate shower, and a spacious walk-in closet. Enjoy outdoor living in the large backyard with a covered patio, ideal for relaxing or hosting get-togethers. Additional features include a 2-car garage and a prime location close to top-rated schools, shopping, and restaurants in desirable North Columbus.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,235 (100%)
Owner Occupied HU	7,518 (46.3%)
Renter Occupied HU	7,269 (44.8%)
Vacant Housing Units	1,448 ( 8.9%)
Median Home Value	$289,479
Average Home Value	$328,983