1058 Angelwood CirBreaux BridgeLA70517
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 1058 Angelwood Cir, Breaux Bridge, LA, 70517 in Breaux Bridge. Rental yield 5.85%. At $765,000 with 5.85% gross yield, current distributions are modest, but the 5% appreciation rate projects $211,355 in new equity by year five, complemented by $7,046/yr in principal paydown. Ziffy Mortgage's DSCR loan (1.08) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $225,058.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 6.2% |
| Monthly Cash Flow | $(1,011) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,728 |
| Total Monthly Debt Service | $4,434 |
| DSCR Ratio | 0.84x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2010
0.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70517, Breaux Bridge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,572 (100%) |
| Owner Occupied HU | 8,551 (68.0%) |
| Renter Occupied HU | 2,261 (18.0%) |
| Vacant Housing Units | 1,760 (14.0%) |
| Median Home Value | $176,463 |
| Average Home Value | $203,005 |
Housing Distribution
Address Breakdown
Residential
11,030
Single Family
10,811
Multi-Family
219
Businesses
704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2010
0.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70517, Breaux Bridge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,572 (100%) |
| Owner Occupied HU | 8,551 (68.0%) |
| Renter Occupied HU | 2,261 (18.0%) |
| Vacant Housing Units | 1,760 (14.0%) |
| Median Home Value | $176,463 |
| Average Home Value | $203,005 |
Housing Distribution
Address Breakdown
Residential
11,030
Single Family
10,811
Multi-Family
219
Businesses
704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lettie Romero • Real Broker, LLC
Mls Name: RAA
Mls ID: #2500004084