10574 Bald Eagle CircleFirestoneCO80504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Firestone at 10574 Bald Eagle Circle, Firestone, CO, 80504 earns $659/mo cash flow from $1,641/mo rent with a $825/mo payment. Total monthly income totals $1,641/mo, and annual cash flow totals $7,905/yr on $55,858 capital. ROI tracks 34.06% on current figures, and rental yield reads 11.69% at a $168,500 purchase. Equity gained on principal adds $1,087/yr, and 5% annual appreciation supports $46,553 over five years. Five-year ROI reaches 178.26% and total cumulative return in cash sums $99,570. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,641/mo property income instead of your personal income.
Manufactured
Built in 2002
1,677 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80504, Longmont, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,861 (100%) |
| Owner Occupied HU | 18,264 (70.6%) |
| Renter Occupied HU | 6,346 (24.5%) |
| Vacant Housing Units | 1,251 ( 4.8%) |
| Median Home Value | $627,380 |
| Average Home Value | $693,936 |
Housing Distribution
Address Breakdown
Residential
24,236
Single Family
21,852
Multi-Family
2,384
Businesses
987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices