10572 E Bella Vista DrScottsdaleAZ85258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Scottsdale at 10572 E Bella Vista Dr, Scottsdale, AZ, 85258 generates $9,000/mo in rent and, after a $4,895/mo payment, leaves $3,089/mo in cash flow. Total monthly income is $9,000/mo, and annual cash flow is $37,072/yr on $329,000 invested. Return on cash invested sits at 31.33% in year one, and rental yield is 10.8% on a $999,999 entry. Equity gained on principal adds $6,453/yr, while 5% annual appreciation builds toward $276,281 over five years. Five-year ROI reaches 163.68% and total cumulative return in cash sums $538,503. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,000/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
10,443 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85258, Scottsdale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,892 (100%) |
| Owner Occupied HU | 9,868 (62.1%) |
| Renter Occupied HU | 3,100 (19.5%) |
| Vacant Housing Units | 2,924 (18.4%) |
| Median Home Value | $779,701 |
| Average Home Value | $848,217 |
Housing Distribution
Address Breakdown
Residential
14,419
Single Family
9,835
Multi-Family
4,584
Businesses
1,712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Uy Quoc Tran • HomeSmart
Mls Name: ARMLS
Mls ID: #6940907