Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Poolville at 1057 Llano Way, Poolville, TX, 76487 generates $1,650/mo in rent, after a $2,758/mo payment. Total monthly income is $1,650/mo. Return on cash invested sits at 4.8% in year one, and rental yield is 3.51% on a $563,522 entry. Equity gained on principal adds $3,636/yr, while 5% annual appreciation builds toward $155,691 over five years. Five-year ROI reaches 23.02% and total cumulative return in cash sums $42,679. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,650/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76487, Poolville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,535 (100%) |
| Owner Occupied HU | 1,203 (78.4%) |
| Renter Occupied HU | 218 (14.2%) |
| Vacant Housing Units | 114 ( 7.4%) |
| Median Home Value | $318,299 |
| Average Home Value | $356,766 |
Residential
1,802
Single Family
1,802
Multi-Family
0
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $563,522 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Debra Ozee • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20946522
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
