1057 Hopewell RdBellevueTX76228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellevue at 1057 Hopewell Rd, Bellevue, TX, 76228 with 5% annual appreciation on a $299,990 basis while $2,820/mo rent supports operations. Total monthly income totals $2,820/mo and a $1,468/mo payment preserves $687/mo for cash returns. Annual cash flow comes to $8,244/yr on $99,447 deployed, and return on cash invested reaches 28.2% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,882 alongside rental yield of 11.28%. Five-year ROI measures 148.56% and total cumulative return in cash totals $147,741.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,820/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2024
6.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76228, Bellevue, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 571 (100%) |
| Owner Occupied HU | 383 (67.1%) |
| Renter Occupied HU | 65 (11.4%) |
| Vacant Housing Units | 123 (21.5%) |
| Median Home Value | $157,839 |
| Average Home Value | $213,792 |
Housing Distribution
Address Breakdown
Residential
477
Single Family
477
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices