








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,749/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 7.33% with $2,749/mo rent. Return on cash invested shows 16.28% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 84.59% and total cumulative return in cash records $126,186. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,749/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1979
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Christy Rupp • RE/MAX North-San Antonio
Mls Name: LERA MLS
Mls ID: #1886998