1056 Mesa Crest Dr, Haslet, TX, 76052 | $497/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1056 Mesa Crest Dr, Haslet, TX, 76052 | $497/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4025 sft

6321 Greenway Rd, Fort Worth, TX, 76116

3 Bed
3 Bath
3041 sft

3905 Snow Creek Dr, Aledo, TX, 76008

4 Bed
4 Bath
3118 sft

10321 Colina Dr, Fort Worth, TX, 76126

5 Bed
5 Bath
4461 sft

1079 Tobey Ct, Aledo, TX, 76008

Nearby investment properties with comparable prices

4 Bed
2 Bath
2139 sft

11008 Owl Creek Dr, Fort Worth, TX, 76179

Cedar - Silver Sage Plan, Silver Sage Farms

3 Bed
2 Bath
2271 sft

Cedar - Silver Sage Plan, Silver Sage Farms, Weatherford, TX, 76085

Juniper - Silver Sage Plan, Silver Sage Farms

4 Bed
3 Bath
2387 sft

Juniper - Silver Sage Plan, Silver Sage Farms, Weatherford, TX, 76085

3 Bed
2 Bath
2195 sft

194 Cedar Mountain Dr, Weatherford, TX, 76085

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Haslet at 1056 Mesa Crest Dr, Haslet, TX, 76052 generates $4,160/mo in rent and, after a $2,521/mo payment, leaves $497/mo in cash flow. Total monthly income is $4,160/mo, and annual cash flow is $5,969/yr on $169,435 invested. Return on cash invested sits at 23.58% in year one, and rental yield is 9.69% on a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 123.74% and total cumulative return in cash sums $209,665. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,160/mo property income rather than buyer’s personal income.

Single Family

Built in 2015

7,318 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated home that combines modern convenience, smart technology, and a highly functional floor plan. The primary suite is located downstairs and includes a unique flex room that can be used as an additional walk-in closet, office, exercise room, or private retreat. Upstairs, you will find three bedrooms along with both a media room and a game room, creating the perfect balance of comfort and entertainment. Recent updates include new appliances (microwave and dishwasher), updated light fixtures, and newly installed smoke detectors. Smart home features include a smart lock, smart garage opener, and Wi-Fi connected smart blinds for effortless control. A new upstairs AC unit ensures year-round comfort. The exterior is enhanced with permanent Jellyfish Lighting, offering customizable year-round accent lighting that can be easily programmed for holidays and events from a phone app. The backyard features new fencing, providing both privacy and security. This home also offers an exceptional location: elementary, middle, and high schools as well as multiple playgrounds and parks are all within walking distance. The community pool is just one block away, and the neighborhood is known for hosting frequent community events that bring residents together. With its versatile layout, advanced technology features, and vibrant community setting, this home is move-in ready and designed for modern living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392