Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Angleton at 1056 Longhorn Trl, Angleton, TX, 77515 generates $3,190/mo in rent, after a $2,227/mo payment. Total monthly income is $3,190/mo. Return on cash invested sits at 19.28% in year one, and rental yield is 8.41% on a $455,000 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 100.81% and total cumulative return in cash sums $152,056. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,190/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
3 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Price change | $455,000 |
| 2025-04-05 | Listed for sale | $465,000 |
| 2024-07-18 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-20 | $5006.98 | 10.12% | $436,090 | 9.99% |
| 2023-04-20 | $4546.97 | -35.12% | $396,469 | 5.47% |
| 2022-04-20 | $7008.45 | 8.06% | $375,910 | 15.11% |
Listed by: Dustin Lacaze • Coldwell Banker Ultimate
Mls Name: HAR
Mls Provider:
Mls ID: #10835006
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
